Active firm

Each scenario has fully independent state.

Appendix B + B.2.6

Phase-conditional CAPM/WACC/EVA + dual-channel correction

The classical formulas reformulated phase-by-phase. Phase 2 is the post-AI second valley: betas jump, WACC rises, EVA contracts. The dual-channel correction additionally scars projected free cash flow during the same window.

Phase-conditional cost of capital

Bars: WACC (red bars highlight Phase 2 — the second-valley window). Line: cost of equity (Ke).

Loading…