Value your company
Unified 11-step workflow — pick your segment on Step 2, fill the segment-specific revenue and costs, set capital structure + layer profile, score the multidimensional TRL on Step 7, then funding round and sensitivity, and run the segment DCF + four-path reconciliation on Step 10. The deep-dive view (Parameters lab) shares the same TRL state. Inputs persist locally.
Your firm
Every parameter below is yours to edit. Figures update live.
(unnamed firm)
- 1Where
- 2Segment
- 3
- 4
- 5WACC
- 6Layers
- 7
- 8
- 9
- 10
- 11
Select your jurisdictions
Choose every jurisdiction where your firm operates payroll or hires engineers. At least one is required. The framework will compute the accounting-substitution NPV, the jurisdictional inversion premium, and the migration dynamics under each selected regime.
Other jurisdiction?
The framework currently ships with calibrated parameters for the three jurisdictions above. To add your own (Germany, India, Japan, Singapore, etc.) you can extend JURISDICTION_DEFAULTS in the repository — see docs/EXTENDING.md. Multi-jurisdiction support for arbitrary blocs is planned for v2.
Select at least one to continue