Framework Simulator
Explore frameworkValue your companyManualAbout

Body

OverviewConfigurationSeven Layers§4Inverted Discount§6.4Hype Cycle§6.5Jurisdictional§7Migration§7.5

Appendices

A — Layered DCFB — Phase-conditionalD — Streaming + FiscalE — Fragility mapE — Dynamic case companiesF — Upstream chainG — Distributional

Reports

Multi-audience report

Advanced

Parameters laboverride

Independent state

Changes here do not affect Value your company.

Active firm

Each scenario has fully independent state.

Explore mode

Framework reference

The Explore mode reproduces the figures of the paper using the NeuroCertify and DataFlow Pro case companies. Tweak the parameters and observe how the framework responds. To configure your own firm instead, switch to Value your company.

Section 4

Seven Layers

Substitutability trajectory across the seven-layer knowledge stack. Vary K₇ to see how the cross-border regime modulates Layer 4 erosion.

Appendices A, B, B.2.6

Four-Path Valuation

Classical Damodaran vs. layered DCF vs. two-phase vs. dual-channel for NeuroCertify and DataFlow Pro. Reproduces Figure A.3 and B.5.

Section 7

Jurisdictional Inversion

Inversion premium across Brazil (CLT), France (CDI), and the United States (W-2). Demonstrates the counterintuitive ordering of Section 7.3.

Appendix E

Case Studies & Fragility

Map NeuroCertify and DataFlow Pro on the fragility axis (Layer-4 share vs. Layer-6 protection). Section E.6 of the paper.

2026 · MIT License · ISBN 978-65-02-13475-7

GitHubLinkedInContactRelease notesAboutPrivacyTermsTransparencyDPO